{"text_format":"1","workbook":"xlsx","n_sheets":23,"sheets":["Start","Tab0","Tab1","Tab2","Tab3","Tab4","Tab5","Tab6","Tab7","VNS1","VNS2","VNS3","VNS4","AusAn","Updates","transfer","VB_B","VB_F","Modul_Test","VBDial","VBSeit","VBPlan","Tabelle1"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":18,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"VB_B","index":16,"reason":"part_missing"},{"sheet":"VB_F","index":17,"reason":"part_missing"},{"sheet":"Modul_Test","index":18,"reason":"part_missing"},{"sheet":"VBDial","index":19,"reason":"part_missing"},{"sheet":"VBSeit","index":20,"reason":"part_missing"},{"sheet":"VBPlan","index":21,"reason":"part_missing"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Start","index":0,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
[1]

{"sheet":"Tab0","index":1,"n_rows":10,"n_cols":2,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
[3]
[null,"Betriebsdaten"]
[]
[null,"Kostenbelege"]
[]
[null,"Finanzmittel"]
[]
[null,"Verwendungs-nachweis"]
[]
[null,"Auszahlungs-antrag"]

{"sheet":"Tab1","index":2,"n_rows":51,"n_cols":34,"rows_kept":51,"cut":false,"hidden":false,"merged":[[7,5,7,7],[6,6,6,7]]}
[null,null,null,null,null,null,{"$f":"G6","v":0},{"$f":"L19","v":0},{"$f":"K20","v":0},{"$f":"K31","v":-112.66},{"$f":"L26","v":900},{"$f":"K28","v":0},null,null,"DIN276","Kostengruppe","Ber.","Bereichstext",null,null,"Nr.","Finanzen",null,"Num","AusGruppen",null,"Num","Kreisstellen",null,null,"Ausgabenkomp",null,null,"keine Angabe"]
[null,null,null,25,29,"Satz","Zahlg","Skonto++","nichtFF","BruttoFF","MWst","NettoFF",null,1,100,"Grundstück-",1,"Landkauf",null,null,1,"Eigene Mittel",null,1,"Landkauf, Grundstück",null,1,"Aachen","VE Düren",null,{"$f":"O2&\"   \" &P2","v":"100   Grundstück-"},null,"Aachen","VE Düren"]
[null,null,null,3,3,19,"MWST%,€ Kopie d. Werts",null,55000,8781.51,46218.49,{"$f":"LEFT(J9,1)","v":"B"},null,2,110,"Grundstückswert-",1,"Landkauf",null,null,2,"MWSt-Erstattung",null,2,"Erschließung",null,2,"Borken","VE Borken",null,{"$f":"O3&\"   \" &P3","v":"110   Grundstückswert-"},null,"Borken","VE Borken"]
[null,null,null,2013,2013,8.1,"Errechnet",null,{"$f":"IF(G6-H6<>0,G6-H6,0)","v":0},{"$f":"IF(I4<>0,ROUND((G6-H6)/(100+F3)*F3,2),0)","v":0},{"$f":"IF(I4-J4<>0,I4-J4,0)","v":0},null,null,3,120,"Grundstücksnebenkosten-",1,"Landkauf",null,null,3,"Erlös Immob-Verkauf",null,3,"Bauwerk / Konstruktion",null,3,"Coesfeld","VE Coesfeld",null,"120   Grundstücksnebenkosten-",null,"Coesfeld","VE Coesfeld"]
[null,null,null,{"$f":"DATE(D4,D3,D2)","v":"2013-03-25"},{"$f":"DATE(E4,E3,E2)","v":"2013-03-29"},null,null,null,null,null,null,null,null,4,130,"Freimachen-",1,"Landkauf",null,null,4,"Zuschuss and. Förd.-Prog",null,4,"Bauwerk / Techn. Anlagen",null,4,"Düren","VE Düren",null,"130   Freimachen-",null,"Düren","VE Düren"]
[{"$f":"D22","v":18},4,400,{"$f":"D5","v":"2013-03-25"},{"$f":"E5","v":"2013-03-29"},"Hohnrath",null,null,null,null,null,null,null,5,200,"Herrichten und Erschließen",2,"Erschließung",null,null,5,"Zuschuss",null,5,"Außenanlagen",null,5,"Euskirchen","VE Düren",null,"200   Herrichten und Erschließen",null,"Euskirchen","VE Düren"]
["Buchung","Beleg","DIN","R-Datum","Z-Datum","Aussteller","Rechn-Betrag",null,"föfä.Betrag","MWSt","Netto","FoeBer",null,6,210,"Herrichten+",2,"Erschließung",null,null,6,"Zinszuschuss (alt)",null,6,"Ausstattung",null,6,"Gütersloh","VE Warendorf",null,"210   Herrichten+",null,"Gütersloh","VE Warendorf"]
[null,null,null,null,null,"Verwendung 2003",null,null,null,null,null,null,null,7,220,"Öffentliche Erschließung+",2,"Erschließung",null,null,7,"Z.Erfüllung bes. Anford.",null,7,"Nebenkosten",null,7,"Heinsberg","VE Viersen",null,"220   Öffentliche Erschließung+",null,"Heinsberg","VE Viersen"]
[null,{"$f":"\"Betrieb: \"& D10 &\", \"& D11&\"; Nr. \"&D12","v":"Betrieb: von Grünberg, Halahli; Nr. 22233345"},null,null,null,null,null,null,null,"Bes. Anforderungen an Tierhaltung",null,null,null,8,230,"Nichtöffentliche Erschließung+",2,"Erschließung",null,null,8,"Erschließungszuschuss",null,8,"Maschinen / Innenwirtschaft",null,8,"Herford-Bielefeld","VE Lübbecke",null,"230   Nichtöffentliche Erschließung+",null,"Herford-Bielefeld","VE Lübbecke"]
[null,"Name",null,"von Grünberg",null,"Felix ",null,"zu Sp. L","FoeBer","S","Steigerung der Wettbewerbsfähigkeit",null,null,9,240,"Ausgleichsabgaben-",2,"Erschließung",null,null,9,"Junglandwirtezuschuss",null,9,"Maschinen /Außenwirtschaft",null,9,"Hochsauerland","VE Meschede",null,"240   Ausgleichsabgaben-",null,"Hochsauerland","VE Meschede"]
[null,"Ort",null,"Halahli",null,52222,null,null,"Förderbereich","B","Bes. Anforderungen an Tierhaltung",null,null,10,300,"Bauwerk/Baukonstruktion+",3,"Bauwerk/Konsruktion",null,null,10,"Darlehen",null,10,"Viehzukauf",null,10,"Höxter","VE Brakel",null,"300   Bauwerk/Baukonstruktion+",null,"Höxter","VE Brakel"]
[null,"B.-Nr.",null,"22233345",null,null,null,null,null,"E","Erschließungskosten",null,null,11,400,"Bauwerk/Technische Anlagen+",4,"Bauwerk/Techn.Anlagen",null,null,11,"Kontokorrent",null,11,"Ablösung Verbindlichkeiten",null,11,"Kleve","VE Kleve",null,"400   Bauwerk/Technische Anlagen+",null,"Kleve","VE Kleve"]
[null,"Option:",null,66655665,2,"Auswahl der Optionen",null,null,null,"N","Nicht förderfähig",null,null,12,500,"Außenanlagen",5,"Außenanlagen",null,null,12,"sonst. Kredit",null,12,"Finanzierungsnebenkosten",null,12,"Lippe","VE Brakel",null,"500   Außenanlagen",null,"Lippe","VE Brakel"]
[null,"Anschrift:",null,"Hochsitz 4",null,null,null,null,null,null,null,null,null,13,510,"Geländeflächen-",5,"Außenanlagen",null,null,null,null,null,13,"Sonstige Kosten",null,13,"Märkischer Kreis/Ennepe-Ruhr","VE Unna",null,"510   Geländeflächen-",null,"Märkischer Kreis/Ennepe-Ruhr","VE Unna"]
[null,"Bankverbindg",null,null,null,"",null,"",null,null,null,null,null,14,520,"Befestigte Flächen (ohne 521-4)-",5,"Außenanlagen",null,null,null,null,null,null,null,null,14,"Mettmann","VE Lindlar",null,"520   Befestigte Flächen (ohne 521-4)-",null,"Mettmann","VE Lindlar"]
[null,"Buchung in",null,1,null,"Euro",null,null,null,null,null,null,null,15,521,"Wege ~",5,"Außenanlagen",null,null,null,null,null,1,{"$f":"VLOOKUP(X16,AusGruppen,2,1)","v":"Landkauf, Grundstück"},null,15,"Minden-Lübbecke","VE Lübbecke",null,"521   Wege ~",null,"Minden-Lübbecke","VE Lübbecke"]
[null,null,null,null,null,null,null,null,null,"SKONTO","%-erfasst","€ erfasst",null,16,522,"Straßen ~",5,"Außenanlagen",null,null,null,null,null,null,null,null,16,"Münster","VE Warendorf",null,"522   Straßen ~",null,"Münster","VE Warendorf"]
[null,"Belege",null,0,null,null,null,null,null,"Proz",0.5,{"$f":"ROUND(IF(AND(L19>0,H43>0),K19%*H43,0),2)","v":0},null,17,523,"Plätze, Höfe ~",5,"Außenanlagen",null,null,null,null,null,null,null,null,17,"Oberbergischer Kreis","VE Lindlar",null,"523   Plätze, Höfe ~",null,"Oberbergischer Kreis","VE Lindlar"]
[null,"Lauf",null,true,null,null,null,null,null,"Euro",{"$f":"ROUND(IF(L19>0,0,K18*G6%),2)","v":0},0,null,18,524,"Stellplätze+",5,"Außenanlagen",null,null,null,null,null,null,null,null,18,"Olpe","VE Meschede",null,"524   Stellplätze+",null,"Olpe","VE Meschede"]
[null,"das_wars",null,true,null,null,null,null,null,"nffnetto",0,null,null,19,530,"Baukonstruktion in Außenanlagen-",5,"Außenanlagen",null,null,null,null,null,null,null,null,19,"Paderborn","VE Brakel",null,"530   Baukonstruktion in Außenanlagen-",null,"Paderborn","VE Brakel"]
[null,"Splitten(1=ja)",null,7,null,"1= ja;  2=nein",null,null,null,null,"Errechnet","Kopie",null,20,540,"Technische Anl. in Außenanlagen+",5,"Außenanlagen",null,null,null,null,null,null,null,null,20,"Recklinghausen","VE Coesfeld",null,"540   Technische Anl. in Außenanlagen+",null,"Recklinghausen","VE Coesfeld"]
[null,"letzteZeile",null,18,null,"Vor erster Buchung eine 1 eintragen",null,null,null,"Skontobetrag",{"$f":"K19+L19","v":0},0,null,21,540,"Einbauten in Außenanlagen-",5,"Außenanlagen",null,null,null,null,null,null,null,null,21,"Rhein-Erft-Kreis","VE Köln-Auweiler",null,"540   Einbauten in Außenanlagen-",null,"Rhein-Erft-Kreis","VE Köln-Auweiler"]
[null,"Ganzer Betrag",null,0,null,null,null,null,null,"SkontoProz",{"$f":"IF(L19>0,L18,K18)","v":0.5},null,null,22,550,"Einbauten in Außenanlagen-",5,"Außenanlagen",null,null,null,null,null,null,null,null,22,"Rheinisch-Bergischer-Kreis","VE Lindlar",null,"550   Einbauten in Außenanlagen-",null,"Rheinisch-Bergischer-Kreis","VE Lindlar"]
[null,"Restbetrag",null,0,null,10000,null,null,null,"Zahlbetrag",{"$f":"ROUND(H43-K22,2)","v":0},0,null,23,590,"Sonstige Maßn. in Außenanlagen-",5,"Außenanlagen",null,null,null,null,null,null,null,null,23,"Rhein-Kreis Neuss","VE Köln-Auweiler",null,"590   Sonstige Maßn. in Außenanlagen-",null,"Rhein-Kreis Neuss","VE Köln-Auweiler"]
[null,"Splitt_erlaubt",null,2,null,"1= ja;  2=nein",null,null,null,"MWST-Betr",{"$f":"ROUND(F3/(100+F3)*K24,2)","v":0},0,null,24,600,"Ausstattung und Kunstwerke-",6,"Ausstattung",null,null,null,null,null,null,null,null,24,"Rhein-Sieg-Kreis","VE Köln-Auweiler",null,"600   Ausstattung und Kunstwerke-",null,"Rhein-Sieg-Kreis","VE Köln-Auweiler"]
[null,"zuviel verteilt",null,2,null,"1= ja;  2=nein",null,null,null,"Zahlb-MW",{"$f":"ROUND(K24-K25,2)","v":0},900,null,25,700,"Baunebenkosten",7,"Nebenkosten",null,null,null,null,null,null,null,null,25,"Ruhr-Lippe","VE Unna",null,"700   Baunebenkosten",null,"Ruhr-Lippe","VE Unna"]
[null,"KG DIN 276",null,null,null,{"$f":"D27","v":0},{"$f":"VLOOKUP(D27,Ausgaben,2)","v":{"$error":"#N/A"}},null,null,"nff-disko",{"$f":"ROUND(K20-(K23*K20/100),2)","v":0},0,null,26,710,"Bauherrenaufgaben+",7,"Nebenkosten",null,null,null,null,null,null,null,null,26,"Siegen-Wittgenstein","VE Meschede",null,{"$f":"O27&\"   \" &P27","v":"710   Bauherrenaufgaben+"},null,"Siegen-Wittgenstein","VE Meschede"]
[null,"Beleg",null,3,null,null,null,null,null,"ffnetto",{"$f":"ROUND(K26-K27,2)","v":0},0,null,27,720,"Vorbereitung der Objektplanung+",7,"Nebenkosten",null,null,null,null,null,null,null,null,27,"Soest","VE Soest",null,"720   Vorbereitung der Objektplanung+",null,"Soest","VE Soest"]
[null,"Art der Mittel",null,0,{"$f":"D29+1","v":1},null,{"$f":"VLOOKUP(E29,'Tab1'!$U$2:$V$13,2)","v":"Eigene Mittel"},null,null,null,null,null,null,28,730,"Architekten-/Ingenieurleistungen+",7,"Nebenkosten",null,null,null,null,null,null,null,null,28,"Steinfurt","VE Steinfurt",null,"730   Architekten-/Ingenieurleistungen+",null,"Steinfurt","VE Steinfurt"]
[null,"Betrag",null,0,null,null,null,null,null,"Probe",{"$f":"K28+K27+K25+K22","v":0},"=RechnBetrag",null,29,740,"Gutachten und Beratung+",7,"Nebenkosten",null,null,null,null,null,null,null,null,29,"Viersen","VE Viersen",null,"740   Gutachten und Beratung+",null,"Viersen","VE Viersen"]
[null,"Zugangsdatum",null,{"$f":"F31","v":"2013-02-21"},null,{"$f":"DATE(I31,H31,G31)","v":"2013-02-21"},21,2,2013,null,-112.66,null,null,30,750,"Kunst",7,"Nebenkosten",null,null,null,null,null,null,null,null,30,"Warendorf","VE Warendorf",null,"750   Kunst",null,"Warendorf","VE Warendorf"]
[null,"letzteBelegZ",null,4,null,"Vor erster Buchung eine 1 eintragen",null,null,null,null,null,null,null,31,760,"Finanzierung",7,"Nebenkosten",null,null,null,null,null,null,null,null,31,"Wesel","VE Wesel",null,"760   Finanzierung",null,"Wesel","VE Wesel"]
[null,"nichtmehr",null,false,null,null,null,null,null,null,null,"QuellDialog",null,32,770,"Allgemeine Baunebenkosten-",7,"Nebenkosten",null,null,null,null,null,null,null,null,null,null,null,null,"770   Allgemeine Baunebenkosten-"]
[null,"Kostenplan",null,19,50000,7983.19,42016.81,null,null,null,null,null,null,33,771,"Prüfungen, Genehmigg., Abnahmen+",7,"Nebenkosten",null,null,null,null,null,null,null,null,null,null,null,null,"771   Prüfungen, Genehmigg., Abnahmen+"]
[null,"Gruppe",null,{"$f":"VALUE(F35)","v":{"$error":"#N/A"}},300,{"$f":"VLOOKUP(F27,Kontengruppen,3,2)","v":{"$error":"#N/A"}},null,null,null,null,null,null,null,34,810,"Maschinen Innenwirtschaft",8,"Maschinen/Innenw.",null,null,null,null,null,null,null,null,null,null,null,null,"810   Maschinen Innenwirtschaft"]
[null,null,null,null,null,"SVERWEIS(F27;Kontengruppen;3;2)",null,null,null,null,null,null,null,35,820,"Maschinen Außenwirtschaft",9,"Maschinen/Außenw.",null,null,null,null,null,null,null,null,null,null,null,null,"820   Maschinen Außenwirtschaft"]
["KOSTEN",null,null,null,null,{"$f":"ROUND(E34*D34/(100+D34),2)","v":7983.19},{"$f":"E34-F37","v":42016.81},null,null,null,null,null,null,36,830,"lebendes Inventar",10,"Vieh",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O37&\"   \" &P37","v":"830   lebendes Inventar"}]
[null,"KGrup",null,1,{"$f":"VLOOKUP(D38,AusGruppen,2,TRUE)","v":"Landkauf, Grundstück"},null,21,null,null,null,null,null,null,37,840,"Ablösung Verbindlichkeiten",11,"Ablösung Verbindlichkeiten",null,null,null,null,null,null,null,null,null,null,null,null,"840   Ablösung Verbindlichkeiten"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,38,850,"Finanzierungsnebenkosten",12,"Finanzierungsnebenkosten",null,null,null,null,null,null,null,null,null,null,null,null,"850   Finanzierungsnebenkosten"]
[null,null,null,2,"Euskirchen",{"$f":"VLOOKUP(E40,Kreisstellen2,2,TRUE)","v":"VE Düren"},null,null,null,null,null,null,null,39,990,"Sonstige Kosten",13,"Sonstige Kosten",null,null,null,null,null,null,null,null,null,null,null,null,"990   Sonstige Kosten"]
["Nr AuszAntrag",null,1,1]
["Nr. Grundantrag",null,1,null,null,null,null,"nachAbzug",null,"direktabzug","MWSt",null,null,null,null,56333]
["Grundantragsjahr",null,2013,null,null,"Zahlungsbetrag",null,0,null,{"$f":"H43-H44","v":0},null,null,null,null,null,112.66]
[null,null,null,null,null,"nachträgl.Skonto",null,{"$f":"L19","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,"nicht föfä Positionen",null,0,null,null,0,null,null,null,null,56220.34]
[null,null,null,null,null,"Sa ff Positionen",null,{"$f":"H43-H44-H45-K45","v":0},null,null,null,null,null,null,null,10681.864599999999]
[null,null,null,null,null,"MWst",null,0,null,null,null,null,null,null,null,45538.475400000003]
[null,null,null,null,null,"SA zf Ausgabe",null,0,null,null,{"$f":"H48+H47+H45+H44","v":0}]
[]
[null,null,null,null,null,"Probe",null,{"$f":"H48+H47+H45+H44+K45","v":0}]
[null,null,null,null,null,"maximale nffNettoposition",null,{"$f":"H43/(100+F3)","v":0}]

{"sheet":"Tab2","index":3,"n_rows":18,"n_cols":15,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
["Buch-Nr.","Beleg","KG","Rechn.-Datum","Zahlungs- Datum","Firma, Aussteller","Verwendungszweck","Zahlung","nicht real. Skonto","nicht ff.Ausgaben incl MWSt","ff. Brutto","MWst anteilig","ff. Netto","Förd-Zweck","Ausz-AntragNr"]
[1,1,200,"20.03.2013","21.03.2013","Hindemit","Verwendung 2000","2.500,00","25,00","0,00","2.475,00","395,17","2.079,83","E",1]
[2,2,300,"21.03.2013","21.03.2013","Hohnrath","Verwendung 2000","100.000,00","1.000,00","5.950,00","93.050,00","14.856,72","78.193,28","B",1]
[3,3,300,"22.03.2013","23.04.2013","Mahrens","Verwendung 2001","83.500,00","0,00","0,00","83.500,00","13.331,93","70.168,07","B",1]
[16,4,300,"25.03.2013","29.03.2013","Hohnrath","Verwendung 2003","55.555,00","0,00","0,00","55.555,00","8.870,13","46.684,87","B",1]
[4,4,400,"25.03.2013","29.03.2013","Kalletal e.G.","Verwendung 2003","65.000,00","325,00","0,00","64.675,00","10.326,26","54.348,74","B",1]
[17,4,400,"25.03.2013","29.03.2013","Hohnrath","Verwendung 2003","126.000,00","0,00","0,00","126.000,00","20.117,65","105.882,35","B",1]
[5,5,450,"20.03.2014","21.03.2013","Hindemit","Verwendung 2005","2.500,01","25,01","0,01","2.475,01","395,18","2.079,84","E",1]
[6,6,510,"21.03.2013","21.03.2013","Hohnrath","Verwendung 2007","100.000,01","1.000,01","5.950,01","93.050,01","14.856,73","78.193,29","B",1]
[7,7,570,"22.03.2014","23.04.2014","Mahrens","Verwendung 2009","83.500,01","0,00","0,00","83.500,01","13.331,94","70.168,08","B",1]
[8,8,630,"25.03.2014","29.03.2014","Kalletal e.G.","Verwendung 2011","65.000,01","325,01","0,00","64.675,01","10.326,27","54.348,75","B",1]
[13,13,930,"20.03.2016","21.03.2013","Hindemit","Verwendung 2021","2.500,03","25,03","0,03","2.475,03","395,20","2.079,86","E",1]
[9,9,690,"20.03.2015","21.03.2013","Hindemit","Verwendung 2013","2.500,02","25,02","0,02","2.475,02","395,19","2.079,85","E",2]
[10,10,750,"21.03.2013","21.03.2013","Hohnrath","Verwendung 2015","100.000,02","1.000,02","5.950,02","93.050,02","14.856,74","78.193,30","B",2]
[11,11,810,"22.03.2015","23.04.2015","Mahrens","Verwendung 2017","83.500,02","0,00","0,00","83.500,02","13.331,95","70.168,09","B",2]
[12,12,870,"25.03.2015","29.03.2015","Kalletal e.G.","Verwendung 2019","65.000,02","325,02","0,00","64.675,02","10.326,28","54.348,76","B",2]
[15,15,850,"22.03.2016","23.04.2016","Mahrens","Verwendung 2025","83.500,03","0,00","0,00","83.500,03","13.331,96","70.168,10","B",3]
[14,14,990,"21.03.2013","21.03.2013","Hohnrath","Verwendung 2023","100.000,03","1.000,03","5.950,03","93.050,03","14.856,75","78.193,31","B",3]

{"sheet":"Tab3","index":4,"n_rows":77,"n_cols":13,"rows_kept":77,"cut":false,"hidden":false,"merged":[[2,12,7,12],[1,4,1,9],[1,0,7,0],[1,1,7,1],[1,10,7,10],[1,11,7,11],[2,4,7,4],[2,2,7,2],[2,3,7,3],[2,9,7,9],[2,5,7,5],[2,7,7,7],[2,8,7,8]]}
["Betrieb: ",null,null,{"$f":"\"   \"&'Tab1'!D10&\" in  \"&'Tab1'!D11","v":"   von Grünberg in  Halahli"},null,null,null,{"$f":"\"   Betr.-Nr:  \" &'Tab1'!D12","v":"   Betr.-Nr:  22233345"}]
["Buchung Nr./\nBeleg-Nr","Gruppe",null,null,"Angaben in Euro",null,null,null,null,null,"Förderzweck","Ausz.-Antrag Nr."]
[null,null,"Datum  der   Rechnung/\n  der   Zahlung","Rechnungsaussteller/ Verwendungszweck","Zahlung","nicht realis. Skonti ",null,"förderfähige Ausgaben brutto","MWSt zu Sp.8","förderfähiger Betrag netto",null,null,"bei Prüfung aberkannt Bemerkungen"]
[]
[null,null,null,null,null,null,"nicht ff. Betrag incl MWSt"]
[]
[]
[]
[1,2,3,4,5,6,7,8,9,10,11,12,13]
[1,200,"20.03.2013","Hindemit","2.500,00","25,00","0,00","2.475,00","395,17","2.079,83","E",1]
[1,null,"21.03.2013","Verwendung 2000"]
["KG",{"$f":"B10","v":200},"1 Buchungen",{"$f":" VLOOKUP(B12, Kontengruppen, 2, TRUE)","v":"Herrichten und Erschließen"},2500,25,0,2475,395.17,2079.83]
[]
[2,300,"21.03.2013","Hohnrath","100.000,00","1.000,00","5.950,00","93.050,00","14.856,72","78.193,28","B",1]
[2,null,"21.03.2013","Verwendung 2000"]
[3,300,"22.03.2013","Mahrens","83.500,00","0,00","0,00","83.500,00","13.331,93","70.168,07","B",1]
[3,null,"23.04.2013","Verwendung 2001"]
[16,300,"25.03.2013","Hohnrath","55.555,00","0,00","0,00","55.555,00","8.870,13","46.684,87","B",1]
[4,null,"29.03.2013","Verwendung 2003"]
["KG",{"$f":"B18","v":300},"3 Buchungen",{"$f":" VLOOKUP(B20, Kontengruppen, 2, TRUE)","v":"Bauwerk/Baukonstruktion+"},239055,1000,5950,232105,37058.78,195046.22]
[]
[4,400,"25.03.2013","Kalletal e.G.","65.000,00","325,00","0,00","64.675,00","10.326,26","54.348,74","B",1]
[4,null,"29.03.2013","Verwendung 2003"]
[17,400,"25.03.2013","Hohnrath","126.000,00","0,00","0,00","126.000,00","20.117,65","105.882,35","B",1]
[4,null,"29.03.2013","Verwendung 2003"]
["KG",{"$f":"B24","v":400},"2 Buchungen",{"$f":" VLOOKUP(B26, Kontengruppen, 2, TRUE)","v":"Bauwerk/Technische Anlagen+"},191000,325,0,190675,30443.910000000003,160231.09]
[]
[5,450,"20.03.2014","Hindemit","2.500,01","25,01","0,01","2.475,01","395,18","2.079,84","E",1]
[5,null,"21.03.2013","Verwendung 2005"]
["KG",{"$f":"B28","v":450},"1 Buchungen",{"$f":" VLOOKUP(B30, Kontengruppen, 2, TRUE)","v":"Bauwerk/Technische Anlagen+"},2500.0100000000002,25.01,0.01,2475.0100000000002,395.18,2079.84]
[]
[6,510,"21.03.2013","Hohnrath","100.000,01","1.000,01","5.950,01","93.050,01","14.856,73","78.193,29","B",1]
[6,null,"21.03.2013","Verwendung 2007"]
["KG",{"$f":"B32","v":510},"1 Buchungen",{"$f":" VLOOKUP(B34, Kontengruppen, 2, TRUE)","v":"Geländeflächen-"},100000.01,1000.01,5950.01,93050.01,14856.73,78193.289999999994]
[]
[7,570,"22.03.2014","Mahrens","83.500,01","0,00","0,00","83.500,01","13.331,94","70.168,08","B",1]
[7,null,"23.04.2014","Verwendung 2009"]
["KG",{"$f":"B36","v":570},"1 Buchungen",{"$f":" VLOOKUP(B38, Kontengruppen, 2, TRUE)","v":"Einbauten in Außenanlagen-"},83500.009999999995,0,0,83500.009999999995,13331.94,70168.08]
[]
[8,630,"25.03.2014","Kalletal e.G.","65.000,01","325,01","0,00","64.675,01","10.326,27","54.348,75","B",1]
[8,null,"29.03.2014","Verwendung 2011"]
["KG",{"$f":"B40","v":630},"1 Buchungen",{"$f":" VLOOKUP(B42, Kontengruppen, 2, TRUE)","v":"Ausstattung und Kunstwerke-"},65000.01,325.01,0,64675.01,10326.27,54348.75]
[]
[13,930,"20.03.2016","Hindemit","2.500,03","25,03","0,03","2.475,03","395,20","2.079,86","E",1]
[13,null,"21.03.2013","Verwendung 2021"]
["KG",{"$f":"B44","v":930},"1 Buchungen",{"$f":" VLOOKUP(B46, Kontengruppen, 2, TRUE)","v":"Finanzierungsnebenkosten"},2500.0300000000002,25.03,0.03,2475.0300000000002,395.2,2079.86]
[]
[9,690,"20.03.2015","Hindemit","2.500,02","25,02","0,02","2.475,02","395,19","2.079,85","E",2]
[9,null,"21.03.2013","Verwendung 2013"]
["KG",{"$f":"B48","v":690},"1 Buchungen",{"$f":" VLOOKUP(B50, Kontengruppen, 2, TRUE)","v":"Ausstattung und Kunstwerke-"},2500.02,25.02,0.02,2475.02,395.19,2079.85]
[]
[10,750,"21.03.2013","Hohnrath","100.000,02","1.000,02","5.950,02","93.050,02","14.856,74","78.193,30","B",2]
[10,null,"21.03.2013","Verwendung 2015"]
["KG",{"$f":"B52","v":750},"1 Buchungen",{"$f":" VLOOKUP(B54, Kontengruppen, 2, TRUE)","v":"Kunst"},100000.02,1000.02,5950.02,93050.02,14856.74,78193.3]
[]
[11,810,"22.03.2015","Mahrens","83.500,02","0,00","0,00","83.500,02","13.331,95","70.168,09","B",2]
[11,null,"23.04.2015","Verwendung 2017"]
["KG",{"$f":"B56","v":810},"1 Buchungen",{"$f":" VLOOKUP(B58, Kontengruppen, 2, TRUE)","v":"Maschinen Innenwirtschaft"},83500.02,0,0,83500.02,13331.95,70168.09]
[]
[12,870,"25.03.2015","Kalletal e.G.","65.000,02","325,02","0,00","64.675,02","10.326,28","54.348,76","B",2]
[12,null,"29.03.2015","Verwendung 2019"]
["KG",{"$f":"B60","v":870},"1 Buchungen",{"$f":" VLOOKUP(B62, Kontengruppen, 2, TRUE)","v":"Finanzierungsnebenkosten"},65000.02,325.02,0,64675.02,10326.280000000001,54348.76]
[]
[15,850,"22.03.2016","Mahrens","83.500,03","0,00","0,00","83.500,03","13.331,96","70.168,10","B",3]
[15,null,"23.04.2016","Verwendung 2025"]
["KG",{"$f":"B64","v":850},"1 Buchungen",{"$f":" VLOOKUP(B66, Kontengruppen, 2, TRUE)","v":"Finanzierungsnebenkosten"},83500.03,0,0,83500.03,13331.96,70168.100000000006]
[]
[14,990,"21.03.2013","Hohnrath","100.000,03","1.000,03","5.950,03","93.050,03","14.856,75","78.193,31","B",3]
[14,null,"21.03.2013","Verwendung 2023"]
["KG",{"$f":"B68","v":990},"1 Buchungen",{"$f":" VLOOKUP(B70, Kontengruppen, 2, TRUE)","v":"Sonstige Kosten"},100000.03,1000.03,5950.03,93050.03,14856.75,78193.31]
[]
["GESAMT",null,null,"17 Buchungen",1120555.2100000002,5075.1499999999996,23800.120000000003,1091680.2100000002,174302.05,917378.37000000011]
[]
["Förderzweck  S",null,null,"Steigerung Wettbewerbsfähigkeit",0,0,0,0,0,0]
["Förderzweck B",null,null,"Besond. Anford. Tierhaltung",1110555.1500000001,4975.09,23800.059999999998,1081780.1500000001,172721.31,909058.99]
["Förderzweck E",null,null,"Erschließungskosten",10000.060000000001,100.06,0.06,9900.0600000000013,1580.74,8319.380000000001]
["Förderzweck N",null,null,"Nicht förderfähige Positionen",0,0,0,0,0,0]

{"sheet":"Tab4","index":5,"n_rows":4,"n_cols":7,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
["lfd.Nr","Beleg","Datum","Art","Betrag","Art der Mittel","Ausz-Nr"]
[3,3,"21.02.13",1,50000,"Eigene Mittel",1]
[1,2,"21.10.12",11,150000,"Kontokorrent",1]
[2,3,"21.02.13",11,200000,"Kontokorrent",1]

{"sheet":"Tab5","index":6,"n_rows":15,"n_cols":7,"rows_kept":15,"cut":false,"hidden":false,"merged":[[5,0,7,0],[5,1,7,1],[5,6,7,6]]}
[]
[]
["Betrieb: ",null,{"$f":"\"   \"&'Tab1'!D10&\" in  \"&'Tab1'!D11","v":"   von Grünberg in  Halahli"}]
[{"$f":"\"Betr.-Nr:        \" &'Tab1'!D12","v":"Betr.-Nr:        22233345"}]
[null,99]
[" Buchung"," Beleg","Datum","Art","Betrag","Art der Finanzierungsmittel","Nr. Auzsahlungsantrag"]
[null,null,"des"]
[null,null,"Zugangs","Code","Euro"]
[1,2,3,4,5,6,7]
[3,3,"21.02.13",1,50000,"Eigene Mittel",1]
[null,null," Belege: 1",{"$f":"D10","v":1},50000,{"$f":" VLOOKUP(D11, Finanzierungsmittel, 2, TRUE)","v":"Eigene Mittel"}]
[1,2,"21.10.12",11,150000,"Kontokorrent",1]
[2,3,"21.02.13",11,200000,"Kontokorrent",1]
[null,null," Belege: 2",{"$f":"D13","v":11},350000,{"$f":" VLOOKUP(D14, Finanzierungsmittel, 2, TRUE)","v":"Kontokorrent"}]
[null,null,"FINANZIERUNGSMITTEL",null,400000,"  3 Belege"]

{"sheet":"Tab6","index":7,"n_rows":106,"n_cols":11,"rows_kept":106,"cut":false,"hidden":false,"merged":[[0,2,0,3],[53,3,53,5],[90,0,90,3]]}
["Ausgaben",null,"alle Angaben in ",null,{"$f":"IF('Tab1'!D16=1,\"DM\",\"Euro\")","v":"DM"},null,null,null,"Bewilligter Kostenplan"]
["Num","Art","Zahlungs-betrag Ges.Betrag","nicht realis. Skonti","nicht ff.Betrag incl anteilige MWSt","ff Brutto-betrag","MWst auf ff.Bruttobetrag","NettoBetrag = zuw-fäh. Ausgaben","Betrag","nff u. MWSt","ffBetrag"]
[1,"Landkauf, Grundstück",0,0,0,0,0,0,50000,7983.19,42016.81]
[2,"Erschließung",2500,25,0,2475,395.17,2079.83,50000,7983.19,42016.81]
[3,"Bauwerk / Konstruktion",239055,1000,5950,232105,37058.78,195046.22,240000,38319.33,201680.67]
[4,"Bauwerk / Techn. Anlagen",193500.01,350.01,0.01,193150.01,30839.090000000004,162310.93,200000,31932.77,168067.23]
[5,"Außenanlagen",183500.02,1000.01,5950.01,176550.02,28188.67,148361.37,10000,1596.64,8403.36]
[6,"Ausstattung",67500.03,350.03,0.02,67150.03,10721.460000000001,56428.6,0,0,0]
[7,"Nebenkosten",100000.02,1000.02,5950.02,93050.02,14856.74,78193.3,50000,7983.19,42016.81]
[8,"Maschinen / Innenwirtschaft",83500.02,0,0,83500.02,13331.95,70168.09,40000,6386.55,33613.449999999997]
[9,"Maschinen / Außenwirtschaft",0,0,0,0,0,0,0,0,0]
[10,"Viehzukauf",0,0,0,0,0,0,0,0,0]
[11,"Ablösung Verbindlichkeiten",0,0,0,0,0,0,0,0,0]
[12,"Finanzierungsnebenkosten",83500.03,0,0,83500.03,13331.96,70168.100000000006,0,0,0]
[13,"Sonstige Kosten",167500.08000000002,1350.08,5950.0599999999995,160200.08000000002,25578.230000000003,134621.93,20000,3193.28,16806.72]
[null,"GESAMTKOSTEN",{"$f":"SUM(C3:C15)","v":1120555.2100000002},5075.1499999999996,23800.120000000003,1091680.2100000002,174302.05000000002,{"$f":"SUM(H3:H15)","v":917378.36999999988},{"$f":"SUM(I3:I15)","v":660000},{"$f":"SUM(J3:J15)","v":105378.14},554621.86]
[]
[]
["Einnahmen",null,null,null,"Betriebsangaben"]
["Num","Art","Betrag",null,"BetriebsNr","22233345"]
[1,"Eigene Mittel",50000,null,"Name","von Grünberg"]
[2,"MWSt-Erstattung",0,null,"Vorname","Felix "]
[3,"Erlös Immob-Verkauf",0,null,"Anschrift","Hochsitz 4"]
[4,"Zuschuss and. Förd.-Prog",0,null,"PLZ",52222]
[5,"Zuschuss",0,null,"Ort","Halahli"]
[6,"Zinszuschuss (alt)",0,null,"Bank"]
[7,"Z.Erfüllung bes. Anford.",0,null,"BLZ",""]
[8,"Erschließungszuschuss",0,null,"Konto",""]
[9,"Junglandwirtezuschuss",0]
[10,"Darlehen",0,null,null,true]
[11,"Kontokorrent",350000]
[12,"sonst. Kredit",0,null,null,36526]
[null,"GESAMTEINNAHMEN",{"$f":"SUM(C21:C32)","v":400000}]
[]
[]
[]
[]
[null,null,null,1,{"$f":"VLOOKUP(D38,_Num2,2,TRUE)","v":"Landkauf, Grundstück"}]
[]
[null,"Kreisstellen",null,"Daten aus ZuBe"]
[1,"Aachen",null,"Eigene Mittel",150000]
[2,"Düren",null,"MWSt-Erstattung",0]
[3,"Erftkreis",null,"Erlös Immob-Verkauf",0]
[4,"Euskirchen",null,"Zuschuss and. Förd.-Prog",0]
[5,"Heinsberg",null,null,0]
[6,"Kleve",null,"Zuschuss",65000]
[7,"Mettmann",null,"Zinszuschuss",0]
[8,"Neuss",null,"Zus. bes. Anford.",25200]
[9,"Oberberg. Kreis",null,"Erschließungzuschuss",36000]
[10,"Rhein.-Berg. Kreis",null,"Junglandwirtezuschuss",10000]
[11,"Rhein-Sieg-Kreis",null,null,0]
[12,"Viersen",null,"KM- Darlehen",150000]
[13,"Wesel",null,"GESAMTSUMME",{"$f":"SUM(E41:E52)","v":436200}]
["IST:",{"$f":"VLOOKUP(C54,Kreisstellen,2,1)","v":"Siegen-Wittgenstein"},26,"NRW"]
["ERGZ","Agrarinvestitionsprog",true]
[null,"UmweltInvestProg",0]
[null,"Schluss-VN",0]
[null,"Belege bei","landwirt"]
[null,"Datum Bescheid","415.02.2013"]
[null,"AZ des Bescheides","AFP-zuz12323"]
[null,"abgeschlossen ",0,"2000-01-01"]
[null,"vorz. Beginn","2013-01-15"]
[]
["Auszahlungsantrag",null,"bewilligt","gezahlt","beantragt","Diff"]
[null,"Zuschuss",{"$f":"E46","v":65000},0,0,{"$f":"C65-D65-E65","v":65000}]
[null,"Zinszuschuss",{"$f":"E47","v":0},0,0,0]
[null,"Zus. Bes. Anford.",{"$f":"E48","v":25200},0,0,25200]
[null,"Erschließungszuschuss",{"$f":"E49","v":36000},0,0,36000]
[null,"Junglandwirtezuschuss",{"$f":"E50","v":10000},0,0,10000]
[null,"unbenannt",0,0,0,0]
[null,"Summe",{"$f":"SUM(C65:C70)","v":136200},{"$f":"SUM(D65:D70)","v":0},{"$f":"SUM(E65:E70)","v":0},{"$f":"C71-E71","v":136200}]
[]
["Vorher beantragt",null,"bewilligt","gezahlt","beantragt","Diff"]
[null,"Zuschuss",null,null,0]
[null,"Zinszuschuss",null,null,0]
[null,"Zus. Bes. Anford.",null,null,0]
[null,"Erschließungszuschuss",null,null,0]
[null,"Junglandwirtezuschuss",null,null,0]
[null,"unbenannt",null,null,0]
[null,"Summe",null,null,{"$f":"SUM(E74:E79)","v":0}]
[]
["Aufgerechneter Aufwand aus vorhandenen Belegen:"]
[null,null,"brutto","MWSt","Netto"]
[null,"Wettbewerbsfähigkeit",0,0,0,0]
[null,"Besondere Anforderungen",23800.059999999998,1254501.4600000002,909058.99,0]
[null,"Erschließungskosten",0.06,11480.800000000001,8319.380000000001,0]
[null,"nicht förderfähige Kosten",0,0,0]
[]
[]
[]
["Ausgaben aktueller Auszahlungsantrag",null,null,null,"alle Angaben in EURO"]
["Num","Art","Ges.Betrag","nicht-ff.B.","ff.Betrag","MWSt","nichtff.Betrag","NettoBetrag"]
[1,"Landkauf, Grundstück",0,0,0,0,0,0]
[2,"Erschließung",2500,25,0,2475,395.17,2079.83]
[3,"Bauwerk / Konstruktion",239055,1000,5950,232105,37058.78,195046.22]
[4,"Bauwerk / Techn. Anlagen",193500.01,350.01,0.01,193150.01,30839.090000000004,162310.93]
[5,"Außenanlagen",183500.02,1000.01,5950.01,176550.02,28188.67,148361.37]
[6,"Ausstattung",65000.01,325.01,0,64675.01,10326.27,54348.75]
[7,"Nebenkosten",0,0,0,0,0,0]
[8,"Maschinen / Innenwirtschaft",0,0,0,0,0,0]
[9,"Maschinen / Außenwirtschaft",0,0,0,0,0,0]
[10,"Viehzukauf",0,0,0,0,0,0]
[11,"Ablösung Verbindlichkeiten",0,0,0,0,0,0]
[12,"Finanzierungsnebenkosten",0,0,0,0,0,0]
[13,"Sonstige Kosten",2500.0300000000002,25.03,0.03,2475.0300000000002,395.2,2079.86]
[null,"GESAMTKOSTEN",{"$f":"SUM(C93:C105)","v":686055.07000000007},2725.06,11900.050000000001,671430.07000000007,107203.18000000001,564226.96]

{"sheet":"Tab7","index":8,"n_rows":18,"n_cols":6,"rows_kept":18,"cut":false,"hidden":false,"merged":[[1,3,1,4],[1,5,2,5],[0,1,0,2]]}
[null,"letzter Auszahlungsantrag:",null,3,"von Grünberg, Halahli, Nr. 22233345"]
[null,"lfd. Nr. des ","Gesamtbetrag","davon für ",null,"davon anerkannt"]
[null,"Ausz-Antrags","netto förderfähig","Förderzweck","Teilbetrag"]
[null,1,564226.95999999985]
[null,null,null,"Wettbewerbskraft",0]
[null,null,null,"Besondere Anf. Tierprod",557987.42999999993]
[null,null,null,"Erschließung",6239.5300000000007]
[null,null,null,"Nicht förderfähig",0]
[null,2,204790.00000000003]
[null,null,null,"Wettbewerbskraft",0]
[null,null,null,"Besondere Anf. Tierprod",202710.15000000002]
[null,null,null,"Erschließung",2079.85]
[null,null,null,"Nicht förderfähig",0]
[null,3,148361.41]
[null,null,null,"Wettbewerbskraft",0]
[null,null,null,"Besondere Anf. Tierprod",148361.41]
[null,null,null,"Erschließung",0]
[null,null,null,"Nicht förderfähig",0]

{"sheet":"VNS1","index":9,"n_rows":53,"n_cols":10,"rows_kept":53,"cut":false,"hidden":false,"merged":[[3,1,5,6],[15,1,15,6],[37,1,51,9],[29,1,29,2],[22,1,22,9],[23,1,23,9],[36,1,36,7]]}
[]
[]
[null,"für eine Fördermaßnahme nach den Richlinien"]
[null,"Richtlinien über die Gewährung von Zuwendungen für Investitionen\nin landwirtschaftlichen Betrieben im Rahmen des Agrarinvestitionsförderungsprogramm / AFP"]
[null,null,null,null,null,null,null,null,"2013-03-20"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Eingangsstempel"]
[null,"An den"]
[null,"Direktor der Landwirtschaftskammer NRW"]
[null,"als Landesbeauftragter"]
[null,"über den Geschäftsführer der Kreisstelle"]
[null,{"$f":"'Tab1'!E40& \", \"&'Tab1'!F40","v":"Euskirchen, VE Düren"}]
[]
["1. Zuwendungsempfänger"]
[null,"Name, Vorname",null,null,null,null,null,null,"Unternehmer-Nr."]
[null,null,"von Grünberg Felix ",null,null,null,null,null,"22233345"]
[null,"Straße, PLZ, Ort"]
[null,null,"Hochsitz 4, 52222 Halahli"]
[]
[]
[]
[]
[null,"ggf. Datum der Bewilligung des vorzeitigen Baubeginns",null,null,null,null,"2013-01-15"]
[null,"Durch den Zuwendungsbescheid des Direktors der Landwirtschaftskammer NRW"]
[null,"als Landesbeauftragter zur Finanzierung bewilligt :"]
[]
[]
[null,null,"Bescheid vom ","AZ:","Zuschuss","Zinszuschuss","Zuschuss bes. Anford. ","Zuschuss zur Erschließung","Junglandwirte- Zuschuss","Summe"]
[null,null,"415.02.2013","AFP-zuz12323",65000,0,25200,36000,10000,{"$f":"SUM(E33:I33)","v":136200}]
[]
[]
["2. Sachbericht"]
[null,"(kurze Darstellung der durchgeführten Maßnahme, u. a. Beginn, Abschluß, Abweichungen u. s. w., wenn erforderlich, gesondertes Blatt beifügen.)"]
[null,516516]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Die Maßnahme ist abgeschlossen: ",null,null,null,"Nein"]

{"sheet":"VNS2","index":10,"n_rows":47,"n_cols":7,"rows_kept":47,"cut":false,"hidden":false,"merged":[[33,2,33,3]]}
[null,"3. Zahlenmäßiger Nachweis der Finanzierungsmittel"]
[null,0,"alle Angaben in Euro"]
[null,null," Einnahmen",null,"laut Zuwendungsbescheid",null,"laut Abrechnung"]
[null,null,"1.1","  Eigenleistung",{"$f":"SUM(E5:E8)","v":150000},null,{"$f":"SUM(G5:G8)","v":50000}]
[null,null,"1.1.1","bare Mittel",150000,null,50000]
[null,null,"1.1.2","MWSt-Erstattung",0,null,0]
[null,null,"1.1.3.","Erlös Immobilien",0,null,0]
[null,null,"1.1.4.","Zuschuss anderer Förderprog.",0,null,0]
[null,null,"1.2","  Zuschüsse",{"$f":"SUM(E10:E14)","v":136200},null,{"$f":"SUM(G10:G14)","v":0}]
[null,null,"1.2.1","Zuschuss",65000,null,0]
[null,null,"1.2.2","Zinszuschuss (alt)",0,null,0]
[null,null,"1.2.3","Zus. z. Erfüllung bes. Anford.",25200,null,0]
[null,null,"1.2.4","Zuschuss zur Erschließung",36000,null,0]
[null,null,"1.2.5","Junglandwirtezuschuss",10000,null,0]
[null,null,"1.3","  Fremdkapital",{"$f":"E16","v":150000},null,{"$f":"G16","v":350000}]
[null,null,"1.3.1","KM- Darlehen",150000,null,350000]
[null,null,null,"  Summe ",{"$f":"SUM(E16,E10:E14,E5:E8)","v":436200},null,{"$f":"SUM(G16,G10:G14,G5:G8)","v":400000}]
[]
[null,"4. Bestätigungen des/der Antragsteller/in"]
[null,null,"Es wird bestätigt, dass "]
[null,null,"- die allgemeinen und besonderen Nebenbestimmungen des Zuwendungsbescheides beachtet wurden"]
[null,null,"- die Ausgaben notwendig waren, wirtschaftlich und sparsam verfahren wurde und die Angaben "]
[null,null,"   im Verwendungsnachweis mit den Belegen übereinstimmen."]
[null,null,"- die Origianalbelege zu den geltend gemachten Ausgaben vollständig beigefügt sind."]
[]
[]
[]
[null,null,"Die Belegsammlung wird nach Rückgabe aufbewahrt bei:",null,null,"landwirt"]
[]
[null,null,"Die Gebühren für die Architektenleistungen, statischen Berechnungen und sonstigen Ingenieur-"]
[null,null,"leistungen sind nach dem Beiblatt (siehe Anlage B) berechnet. Die Berechnung für Architekten-"]
[null,null,"und Ingenieurgebühren anderer Stellen sind ebenfalls aufgeführt. Die Belege werden auf einer"]
[null,null,"Belegliste (Anlage 1) zusammengefasst."]
[]
[]
[null,null,"Ort, Datum",null,"Unterschrift/en"]
[]
[]
[]
[]
[null,"5. Bestätigung des Betreuers"]
[]
[null,null,"Das Vorhaben ist unter meiner Mitwirkung durchgeführt worden. Ich bestätige den vorstehenden "]
[null,null,"Verwendungsnachweis und die Erklärungen des Zuwendungsempfängers."]
[]
[]
[null,null,"Ort, Datum",null,"Unterschrift"]

{"sheet":"VNS3","index":11,"n_rows":35,"n_cols":7,"rows_kept":35,"cut":false,"hidden":false,"merged":[[19,2,19,10]]}
[null,"6. Prüfungsvermerk des Geschäftsführers der Kreisstelle"]
[]
[]
[]
[null,"Der Verwendungsnachweis wurde geprüft"]
[]
[null,null," nach Aktenlage"]
[]
[null,null," nach Aktenlage und örtlicher Besichtigung"]
[]
[null,null," Der Verwendungsnachweis entspricht den im Zuwendungsbescheid einschl. der Nebenbestim-"]
[null,null," mungen festgelegten Anforderungen. Die Zuwendung ist zweckentsprechend verwendet "]
[null,null," worden. "]
[]
[null,null," Der Verwendungsnachweis ist vollständig (einschl. Sachbericht, Originalrechnungen, "]
[null,null,"  Zahlungsbeweisen und Auftragsunterlagen)"]
[]
[null,null," Die Prüfung ergab keine Beanstandungen. Die Angaben des Zuwendungsempfängers"]
[null,null,"  werden bestätigt. Entgegenstehende Tatsachen sind nicht bekannt."]
[null,null,"Die Prüfung ergab keinen Hinweis auf die Nichteinhaltung von Verpflichtungen "]
[null,null,"  und Antragsvoraussetzungen, insbesondere Verstöße gegen Umwelt- und Vergabebedingungen"]
[null,null," Die Prüfung ergab folgende Beanstandungen: (Korrekturen zu einzelnen Belegen sind in der "]
[null,null," Bearbeitungsspalte ausgewiesen)."]
[]
[]
[]
[]
[]
[]
[]
[null,null," Der Auszahlungsbetrag muss aufgrund der Beanstandungen gekürzt werden."]
[]
[]
[null,null,"Ort, Datum",null,null,null,"Name und Unterschrift des Geschäftsführers der Kreisstelle"]
[null,null,null,null,null,null,"der Landwirtschaftskammer oder seines Beauftragten "]

{"sheet":"VNS4","index":12,"n_rows":52,"n_cols":9,"rows_kept":52,"cut":false,"hidden":false,"merged":[[2,0,5,0]]}
["Zusammenstellung der Gesamtkosten der Maßnahme",null,null,null,null,null,null,null,"Anlage A"]
["2. Ausgabengliederung"]
["Ausgabenbereich","2.1  laut Investitionskonzept",null,null,"2.2   Tatsächlich entstandene Ausgaben",null,null,null," "]
[null,"Investitionsbetrag","MwSt. und nicht","förderfähiger ","Investitionsbetrag","MWSt. und nicht","förderfähiger","NK","geprüft und"]
[null,"(Brutto einschl. Ei-","förderfähige Kosten","Betrag","(Brutto einschl. Ei-","förderfähige Kosten","Betrag","%","anerkannt"]
[null,"genleistung)",null,null,"genleistung)"]
[1,2,3,4,5,6,7,null,8]
["Landkauf, Grundstück",50000,7983.19,42016.81,0,0,0]
["Erschließung",50000,7983.19,42016.81,2500,420.17,2079.83]
["Bauwerk / Konstruktion",240000,38319.33,201680.67,239055,44008.78,195046.22]
["Bauwerk / Techn. Anlagen",200000,31932.77,168067.23,193500.01,31189.110000000004,162310.93]
["Aussenanlagen",10000,1596.64,8403.36,183500.02,35138.69,148361.37]
["Ausstattung",0,0,0,67500.03,11071.51,56428.6]
["Nebenkosten",50000,7983.19,42016.81,100000.02,21806.78,78193.3,{"$f":"G14/(G19-G14)%","v":12.325648069379612}]
["Maschinen / Innenwirtschaft",40000,6386.55,33613.449999999997,83500.02,13331.95,70168.09]
["Maschinen / Aussenwirtschaft",0,0,0,0,0,0]
["Viehzukauf ",0,0,0,0,0,0]
[]
["Investition gesamt",{"$f":"SUM(B8:B18)","v":640000},102184.86,537815.14,869555.10000000009,156966.99,{"$f":"SUM(G8:G18)","v":712588.34}]
["Ablösung von Verbindlichkeiten",0,0,0,0,0,0]
["Finanzierungsnebenkosten",0,0,0,83500.03,13331.96,70168.100000000006]
["Sonst. Kosten",20000,3193.28,16806.72,167500.08000000002,32878.370000000003,134621.93]
["Finanzierungsbedarf",{"$f":"SUM(B19:B22)","v":660000},105378.14,554621.86,1120555.2100000002,203177.31999999998,917378.36999999988]
["Mehr-/Minderkosten",null,null,null,{"$f":"E23-B23","v":460555.2100000002},{"$f":"F23-C23","v":97799.179999999978},{"$f":"G23-D23","v":362756.50999999989}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"E23-F23","v":917377.89000000025}]
[null,null,null,null,null,null,{"$f":"G28-G23","v":-0.47999999963212758}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,0,0,0]
[null,null,null,null,2500,2895.17,2079.83]
[null,null,null,null,239055,270163.78000000003,195046.22]
[null,null,null,null,193500.01,224339.11000000002,162310.93]
[null,null,null,null,183500.02,205738.7,148361.37]
[null,null,null,null,65000.01,75326.290000000008,54348.75]
[null,null,null,null,0,0,0]
[null,null,null,null,0,0,0]
[null,null,null,null,0,0,0]
[null,null,null,null,0,0,0]
[]
[]
[null,null,null,null,0,0,0]
[null,null,null,null,0,0,0]
[null,null,null,null,2500.0300000000002,2895.26,2079.86]

{"sheet":"AusAn","index":13,"n_rows":66,"n_cols":9,"rows_kept":66,"cut":false,"hidden":false,"merged":[[35,1,35,8],[10,7,10,8],[13,3,13,6],[16,5,16,6],[23,1,26,4],[23,5,24,7],[43,1,43,8],[47,1,47,8],[46,1,46,8],[44,1,44,8],[45,1,45,8]]}
[]
[null,"Antragsteller/in; Absender:"]
[null,null,{"$f":"'Tab6'!F22&\"  \"&'Tab6'!F21","v":"Felix   von Grünberg"}]
[null,null,{"$f":"'Tab6'!F23","v":"Hochsitz 4"}]
[null,null,{"$f":"'Tab6'!F24&\"  \"&'Tab6'!F25","v":"52222  Halahli"}]
[]
[]
[null,{"$f":" \"An den Direktor der Landwirtschaftskammer \" & 'Tab6'!D54","v":"An den Direktor der Landwirtschaftskammer NRW"}]
[null,"als Landesbeauftragter"]
[null,{"$f":"\"Referat 11A\"","v":"Referat 11A"}]
[null,"Siebengebirgsstr. 200",null,null,null,null,null,"Eingangsstempel"]
[null,"53229 BONN"]
[]
[null,"über die Kreisstelle ",null,{"$f":"'Tab1'!E40&\", \"&'Tab1'!F40","v":"Euskirchen, VE Düren"}]
[]
[null,"Gewährung von Zuwendungen nach dem Agrarinvestitionsförderungsprogramm (AFP)"]
[null,"Antrag auf Auszahlung der Zuschüsse",null,null,null,"- Auszahlung Nr.",null,{"$f":"'Tab1'!C41","v":1}]
[null,"AZ: ",null,{"$f":"'Tab6'!C60","v":"AFP-zuz12323"},null,null,"vom  ",{"$f":"'VNS1'!I5","v":"2013-03-20"}]
[]
[null,"Zwischen- / Verwendungsnachweis vom ",null,null,null,null,"2013-03-20"]
[]
[null,"Mit Bezug auf die im o. g. Zwischen-/ Verwendungsnachweis angegebenen Ausgaben  beantrage ich"]
[null,"hiermit folgende Auszahlung:"]
[null,null,null,null,null,"alle Angaben in Euro",null,null,"bitte nicht ausfüllen"]
[null,null,null,null,null,null,null,null,"Feststellung durch"]
[null,null,null,null,null,null,"bereits aus-","beantragte","Sachbearbeiter/in"]
[null,null,null,null,null,"bewilligt:","gezahlt:","Auszahlung:","der Kreisstelle"]
[null,"Zuschuss",null,null,null,{"$f":"'Tab6'!C65","v":65000},{"$f":"'Tab6'!C25","v":0},35000,{"$f":"IF((H28+G28)>F28,\"***\",\"\")","v":""}]
[null,"Zinszuschuss (aus Altbewilligungen)",null,null,null,{"$f":"'Tab6'!C66","v":0},{"$f":"'Tab6'!C24+'Tab6'!C26","v":0},0,{"$f":"IF((H29+G29)>F29,\"***\",\"\")","v":""}]
[null,"Zuschuss z. Erfüllung beson. Anforderungen",null,null,null,{"$f":"'Tab6'!C67","v":25200},{"$f":"'Tab6'!C27","v":0},0,{"$f":"IF((H30+G30)>F30,\"***\",\"\")","v":""}]
[null,"Erschliessungskostenzuschuss",null,null,null,{"$f":"'Tab6'!C68","v":36000},{"$f":"'Tab6'!C28","v":0},0,{"$f":"IF((H31+G31)>F31,\"***\",\"\")","v":""}]
[null,"Junglandwirtezuschuss",null,null,null,{"$f":"'Tab6'!C69","v":10000},{"$f":"'Tab6'!C29","v":0},0,{"$f":"IF((H32+G32)>F32,\"***\",\"\")","v":""}]
[]
[null,"insgesamt:",null,null,null,{"$f":"SUM(F28:F33)","v":136200},{"$f":"SUM(G28:G33)","v":0},{"$f":"SUM(H28:H33)","v":35000}]
[null,"Insgesamt sind bisher einschließlich heute vom bewilligten Betrag beantragt:",null,null,null,null,null,{"$f":"(H34+G34)/F34%","v":25.697503671071953}," %"]
[null,"Auszahlungen erfolgen auf das Geschäftskonto, das beim Direktor der Landwirtschaftskammer bekannt ist. Änderungen sind nur bei der Kreisstelle möglich. Sie gelten dann für alle folgenden Auszahlungsanträge aller Fördermaßnahmen."]
[]
[null,null,null,"Felix   von Grünberg",null,"Grundantrag-Jahr: ",null,{"$f":"'Tab1'!C43","v":2013}]
[null,null,null,null,null,"Grundantrag-Nr: ",null,{"$f":"'Tab1'!C42","v":1}]
[null,null,null,null,null,"Untern-Nr.: ",null,{"$f":"'Tab1'!D12","v":"22233345"}]
[]
[]
[]
[null,"Ich/Wir bestätige/n, dass die Angaben im Antrag und im Investitionskonzept noch zutreffen und damit die Voraussetzungen für die Gewährung der Förderung gemäß den geltenden Richtlinien weiterhin erfüllt sind. "]
[null,"Im Verwendungsnachweis sind ausschließlich solche Ausgaben aufgeführt, die der Durchführung"]
[null,"der in den Antragsunterlagen beschriebenen Maßnahmen zuzurechnen sind."]
[null,"Die mit dem Zuwendungsbescheid erlassenen Bestimmungen für die Auszahlung sind erfüllt."]
[null,"Ich versichere, dass in den letzten 5 Jahren gegen mich keine Geldbuße von wenigstens 2500 Euro nach § 404 Abs. 2 Nr. 3 des Dritten Buches Sozialgesetzbuch rechtskräftig verhängt wurde oder ich nach den §§ 10, 10a oder 11 des Schwarzarbeitsbekämpfungsgesetzes zu einer Freiheitsstrafe von mehr als drei Monaten oder einer Geldstrafe von mehr als 90 Tagessätzen rechtskräftig verurteilt wurde."]
[]
[]
[]
[]
[null,null,"Ort; Datum:",null,null,null,"  Unterschrift des/r Antragstellers/in;"]
[null,null,{"$f":"'Tab6'!$F$25&\", den \"","v":"Halahli, den "}]
[]
[]
[null,null,"Anlagen:"]
[]
[]
[null,null,"nur von der Kreisstelle auszufüllen"]
[null,null,"Der Auszahlungsantrag wurde geprüft und zur Erfassung und Weiterverarbeitung freigegeben. Die festgestellten Beträge"]
[null,null,"werden zur Auszahlung freigegeben."]
[]
[]
[]
[null,null,"Ort, Datum",null,null,"Unterschrift der Bearbeiterin/ des Bearbeiters"]

{"sheet":"Updates","index":14,"n_rows":43,"n_cols":6,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[null,"Version","Ausgabe","Datum Freigabe","Nr.","Änderungen"]
[null,"4.0","F01","2007-10-26",1,"Erste Freigabe"]
[null,null,"F02","2007-11-01",2,"Freigabe einiger geschützter Zellen, die zu Fehlern führten"]
[null,null,null,null,3,"Neuausrichtung der Identifikatoren im 1. Dialog"]
[null,null,null,null,4,"Korrektur der Weitergabe der Werte bis zur CSV-Datei"]
[null,null,"F03","2007-11-02",5,"Löschen der automatischen Übertragung der Nummer des Auszahlungsantrages; wegen der Bearbeitung eines geschützen Feldes durch ein Makro traten Fehler auf"]
[null,null,null,null,6,"Änderung der Aktivierungsreihenfolge in Dialog 4 entsprechend der Maske"]
[null,null,null,null,7,"Abschalten der Bildschirmaktualisierung bei Kosten- und Finanzmittelerfassung"]
[null,null,"F04","2007-11-06",8,"Herausnahme von überflüssigen \"Löschen JA/NEIN\" - Abfragen"]
[null,null,null,null,9,"Kommentar Plausibilitätsprüfung"]
[null,null,null,null,10,"Verbesserung SCREEN-Updating bei Dialogen im Hintergrund"]
[null,null,null,"2007-11-07",11,"Fehler Angabe Zwischenverwendungsnachweis statt Schlussnachweis wurde korrigiert"]
[null,null,null,null,12,"Begriff „DM“ auf Seite 2 gelöscht"]
[null,null,null,null,13,"Formeln für die Summen bei der Gebührenberechnungen unsichtbar gemacht"]
[null,null,null,null,14,"Bearbeitungsspalte bei Kostenbelegen so redigiert dass sie auf einer Seite mit den Daten steht"]
[null,null,null,null,15,"Fehler bei Drucken des Auszahlungsantrages (Fehlermeldung (Laufzeitfehler 1004)) beseitigt. "]
[null,null,null,null,16,"Das Feld zur Eingabe der Buchungsnummer erhält jetzt aber, wie vorgeschlagen, bei jeder neuen Buchung unmittelbar den Focus"]
[null,null,"F05","2007-11-08",17,"Fehler Belegerfassung neu: Zahlungsdatum ist in der Zukunft und damit ungültig"]
[null,null,null,null,18,"Fehler Belegerfassung neu: Zahlungsdatum liegt vor Rechnungsdatum - geht nicht"]
[null,null,null,null,19,"Die Finanzierungmittelmaske wird nach jedem Speichervorgang auf Null gesetzt, damit wird versehentliches Doppelspeichern von Buchungen verhindert."]
[null,null,null,"2007-11-09",20,"Format der Datenauf Kostenzusammenstellung wie üblich TT.MM.JJJJ"]
[null,null,null,null,21,"Schreibfehler korrigiert im Dialog \"Ergänzende Angaben\""]
[null,null,null,null,22,"Kostenstelle 1 bei Neuanlage eines Betriebes auf Null gesetzt"]
[null,null,null,null,23,"\"Unternehmer-Nr.\" statt Asressnummer in Betriebsdialog"]
[null,null,null,null,24,"Datum in VNS5 entfernt"]
[null,null,null,null,25,"Das Feld zur Eingabe der Buchungsnummer erhält jetzt, wie vorgeschlagen, bei jeder neuen Buchung unmittelbar den Focus und wird insgesamt markiert"]
[null,null,null,null,26,"Ausdruckfunktion nichtmmehr Blattweise sondern geschlossen - VN und Auszahlungsantrag"]
[null,null,null,null,27,"Listenfunktion in der Kombobox \"Art\" der Finanzmittelerfassung überprüft und geändert"]
[null,null,null,"2007-11-12",28,"Zeilen- und Spaltenköpfe bei VNS4 entfernt"]
[null,null,null,null,29,"Kästchen EG-Nr. entfernt auf VNS1"]
[null,null,null,null,30,"Änderung des Prüfberichts der Kreisstelle"]
[null,null,"F06::F08",null,null,"Redaktionelle Änderungen"]
[]
[null,null,"F09","2012-04-12",null,"Bankverbindung entfernt aus Darstelung und Dialog"]
[null,null,null,null,null,"Redaktionelle Änderungen"]
[null,null,null,null,null,"Anpassung Referatsname"]
[]
[null,"5.0","F01","2013-03-01",null,"Umfassende Überarbeitung des Erfassungsmenues für Belege über Ausgaben "]
[null,null,null,null,"ad17","Fehler Belegerfassung neu: Zahlungsdatum in der Zukunft wieder gültig"]
[null,null,null,null,"ad18","Fehler Belegerfassung neu: Zahlungsdatum vor Rechnungsdatum - geht wieder"]
[null,null,null,null,null,"Änderung der Listbox-Steuerung für DIN-Gruppen"]
[null,null,null,null,null,"Anpassung der Aktivierungsreihenfolge"]
[null,null,null,null,null,"Entfernung Gebührenseite"]

{"sheet":"transfer","index":15,"n_rows":60,"n_cols":4,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Tab1'!D12","v":"22233345"},null,"Adressnummer",{"$f":"IF(ISTEXT(A1),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"AusAn!H17","v":1},null,"Nummer des Auszahlungsantrages",{"$f":"IF(ISNUMBER(A2),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":" AusAn!H39","v":1},null,"Nr. Grundantrag",{"$f":"IF(ISNUMBER(A3),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":" AusAn!H38","v":2013},null,"Jahr Grundantrag",{"$f":"IF(ISNUMBER(A4),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"AusAn!C3","v":"Felix   von Grünberg"},null,"Name Antrag",{"$f":"IF(ISTEXT(A5),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"AusAn!C4","v":"Hochsitz 4"},null,"Anschrift Antrag",{"$f":"IF(ISTEXT(A6),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"AusAn!C5","v":"52222  Halahli"},null,"PLZ und Ort Antrag",{"$f":"IF(ISTEXT(A7),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"AusAn!D14","v":"Euskirchen, VE Düren"},null,"Kreisstelle",{"$f":"IF(ISTEXT(A8),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"AusAn!D18","v":"AFP-zuz12323"},null,"Aktenzeichen",{"$f":"IF(ISTEXT(A9),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"AusAn!G20","v":"2013-03-20"},null,"Datum Verwendungsnachweis",{"$f":"IF(ISNUMBER(A10),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"AusAn!H28","v":35000},null,"beantragte Zahlung von Zuschuss",{"$f":"IF(ISNUMBER(A11),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"AusAn!H29","v":0},null,"beantragte Zahlung von Zinszuschuss",{"$f":"IF(ISNUMBER(A12),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"AusAn!H30","v":0},null,"beantragte Zahlung von Z. beson.Anford.","o.k"]
[{"$f":"AusAn!H31","v":0},null,"beantragte Zahlung von Erschließungszuschuss","o.k"]
[{"$f":"AusAn!H32","v":0},null,"beantragte Zahlung von Junglandwirtezuschuss","o.k"]
[{"$f":"AusAn!H34","v":35000},null,"Gesamtsumme Auszahlung","o.k"]
[{"$f":"AusAn!I33","v":0},null,"festgestellte Zahlung von Zuschuss","o.k"]
[{"$f":"AusAn!I34","v":0},null,"festgestellte Zahlung von Zinszuschuss","o.k"]
[{"$f":"AusAn!I35","v":" %"},null,"festgestellte Zahlung von Z. beson.Anford.","Fehler "]
[{"$f":"AusAn!I36","v":0},null,"festgestellte Zahlung von Erschließungszuschuss","o.k"]
[{"$f":"AusAn!I37","v":0},null,"festgestellte Zahlung von Junglandwirtezuschuss","o.k"]
[{"$f":"AusAn!D38","v":"Felix   von Grünberg"},null,"Kontoinhaber Antrag",{"$f":"IF(ISTEXT(A22),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"AusAn!B38","v":0},null,"Kontonummer Antrag",{"$f":"IF(ISTEXT(A23),\"o.k\",\"Fehler \")","v":"Fehler "}]
[{"$f":"AusAn!D40","v":0},null,"BLZ Antrag",{"$f":"IF(ISTEXT(A24),\"o.k\",\"Fehler \")","v":"Fehler "}]
[{"$f":"AusAn!D41","v":0},null,"Geldinstitut Antrag",{"$f":"IF(ISTEXT(A25),\"o.k\",\"Fehler \")","v":"Fehler "}]
[{"$f":"'VNS4'!G8","v":0},null,"nachgew. Ausgaben Grundstück",{"$f":"IF(ISNUMBER(A26),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"'VNS4'!G9","v":2079.83},null,"nachgew. Ausgaben Erschließung",{"$f":"IF(ISNUMBER(A27),\"o.k\",\"Fehler \")","v":"o.k"}]
[{"$f":"'VNS4'!G10","v":195046.22},null,"nachgew. Ausgaben Bauwerk","o.k"]
[{"$f":"'VNS4'!G11","v":162310.93},null,"nachgew. Ausgaben Techn.Anlagen","o.k"]
[{"$f":"'VNS4'!G12","v":148361.37},null,"nachgew. Ausgaben Aussenanlagen","o.k"]
[{"$f":"'VNS4'!G13","v":56428.6},null,"nachgew. Ausgaben Ausstattung","o.k"]
[{"$f":"'VNS4'!G14","v":78193.3},null,"nachgew. Ausgaben Nebenkosten","o.k"]
[{"$f":"'VNS4'!G15","v":70168.09},null,"nachgew. Ausgaben Maschinen Innenwirtschaft","o.k"]
[{"$f":"'VNS4'!G16","v":0},null,"nachgew. Ausgaben Maschinen Außenwirtschaft","o.k"]
[{"$f":"'VNS4'!G18","v":0},null,"nachgew. Ausgaben unbestimmter Art","o.k"]
[{"$f":"'VNS4'!G19","v":712588.34},null,"nachgew. Ausgaben Investitionen","o.k"]
[{"$f":"'VNS4'!G22","v":134621.93},null,"sonstige nachgew. ff. Ausgaben ","o.k"]
[{"$f":"'VNS4'!G23","v":917378.36999999988},null,"nachgew. Ausgaben insgesamt","o.k"]
[{"$f":"'VNS4'!G24","v":362756.50999999989},null,"Mehr oder Minderkosten","o.k"]
[{"$f":"'VNS4'!I8","v":0},null,"anerkannte Ausgaben Grundstück","o.k"]
[{"$f":"'VNS4'!I9","v":0},null,"anerkannte Ausgaben Erschließung","o.k"]
[{"$f":"'VNS4'!I10","v":0},null,"anerkannte Ausgaben Bauwerk","o.k"]
[{"$f":"'VNS4'!I11","v":0},null,"anerkannte Ausgaben Techn.Anlagen","o.k"]
[{"$f":"'VNS4'!I12","v":0},null,"anerkannte Ausgaben Aussenanlagen","o.k"]
[{"$f":"'VNS4'!I13","v":0},null,"anerkannte Ausgaben Ausstattung","o.k"]
[{"$f":"'VNS4'!I14","v":0},null,"anerkannte Ausgaben Nebenkosten","o.k"]
[{"$f":"'VNS4'!I15","v":0},null,"anerkannte Ausgaben Maschinen Innenwirtschaft","o.k"]
[{"$f":"'VNS4'!I16","v":0},null,"anerkannte Ausgaben Maschinen Außenwirtschaft","o.k"]
[{"$f":"'VNS4'!I18","v":0},null,"anerkannte Ausgaben unbestimmter Art","o.k"]
[{"$f":"'VNS4'!I19","v":0},null,"anerkannte Ausgaben Investitionen","o.k"]
[{"$f":"'VNS4'!I22","v":0},null,"sonstige anerkannte ff. Ausgaben ","o.k"]
[{"$f":"'VNS4'!I23","v":0},null,"anerkannte Ausgaben insgesamt","o.k"]
[0,null,"Ausgaben zur Steigerung der Wettbewerbskraft","o.k"]
[909058.99,null,"Ausgaben für besondere Anforderungen","o.k"]
[8319.380000000001,null,"Ausgaben für Erschließung","o.k"]
[0,null,"letzter Antrag Steigerung Wettbewerbsfähigkeit","o.k"]
[148361.41,null,"letzter Antrag Besondere Anforderungen Tierh.","o.k"]
[0,null,"letzter Antrag Erschließung","o.k"]
["Robert Müller-List"]
["2008-10-20T15:33:45"]

{"sheet":"Tabelle1","index":22,"n_rows":14,"n_cols":5,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[null,"oben"]
[]
[null,"unten"]
[]
[null,"rechts"]
[null,null,5,10,{"$f":"C7*D7","v":50}]
[null,"links"]
[]
[null,"ganz"]
[]
[null,"fett"]
[]
[null,"Haar"]